/
ADBGF
$0.65-$0.18 (-21.69%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
Exchange
OTC Link
OS
Price (6 mo)
Loading chart…
Change$-0.18
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $52.8M | $73.2M | $121.1M | $179.3M | $199.7M | $182.2M | $195.7M | $198.8M |
| Cost of revenue | $36.8M | $51.2M | $82.6M | $139.7M | $155.0M | $142.1M | $130.3M | $128.6M |
| Gross profit | $15.9M | $22.0M | $38.5M | $39.6M | $44.6M | $38.5M | $65.5M | $70.2M |
| Gross margin | 30.2% | 30.0% | 31.8% | 22.1% | 22.4% | 21.1% | 33.5% | 35.3% |
| R&D | $0 | $0 | $0 | $2.0K | $2.0K | $2.0K | $0 | $0 |
| Operating income | $5.7M | $6.9M | $13.2M | $5.5M | $3.7M | −$1.5M | $2.3M | $23.1M |
| EBITDA | $3.4M | $3.7M | $5.2M | $1.7M | $5.3M | $837.0K | $5.4M | $4.6M |
| Net income | $1.7M | $951.2K | −$1.2M | $845.0K | $2.4M | −$559.0K | $2.2M | $761.0K |
| Net margin | 3.2% | 1.3% | -1.0% | 0.5% | 1.2% | -0.3% | 1.1% | 0.4% |
| EPS (diluted) | 0.02 | 0.01 | -0.01 | 0.01 | 0.03 | -0.01 | 0.02 | 0.01 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $228M | $0.06 | $0.06–$0.06 | 1 |
| 2027 | $370M | $0.00 | $0.00–$0.00 | 0 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$0.25
Price
$0.65
Implied downside
-62%
Peer comparison
ADORE BEAUTY GROUP LTD
ADORE BEAUTY GROUP LTD
Held by traders on TradeandTell
No one on the platform currently holds ADBGF.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in ADBGF as of their last filing.
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded ADBGF yet.