/
BDRFY
$17.31+$0.05 (+0.29%)live
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$15.55 – $26.41
16% from low
Exchange
OTC Link
ADRC
Borrow rate
13.80%
Hard to borrow
Price (6 mo)
Loading chart…
Change$-3.28
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7.23B | $7.65B | $7.03B | $7.63B | $8.80B | $9.45B | $9.85B | $9.46B |
| Cost of revenue | $3.08B | $3.22B | $2.98B | $3.27B | $3.84B | $4.03B | $4.09B | $4.01B |
| Gross profit | $4.16B | $4.43B | $4.04B | $4.36B | $4.96B | $5.42B | $5.76B | $5.45B |
| Gross margin | 57.5% | 57.9% | 57.5% | 57.2% | 56.3% | 57.3% | 58.5% | 57.6% |
| R&D | $211.0M | $236.0M | $246.0M | $268.0M | $291.0M | $320.0M | $354.0M | $350.6M |
| Operating income | $1.07B | $1.11B | $828.0M | $933.0M | $1.09B | $1.10B | $1.29B | $1.30B |
| EBITDA | $1.22B | $1.29B | $1.08B | $1.20B | $1.39B | $1.42B | $1.73B | $1.61B |
| Net income | $728.0M | $718.0M | $560.0M | $638.0M | $755.0M | $736.0M | $912.0M | $901.9M |
| Net margin | 10.1% | 9.4% | 8.0% | 8.4% | 8.6% | 7.8% | 9.3% | 9.5% |
| EPS (diluted) | 0.64 | 0.63 | 0.49 | 0.56 | 0.67 | 0.65 | 0.81 | 0.82 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $9.6B | $0.98 | $0.96–$1.02 | 1 |
| 2027 | $9.9B | $1.03 | $1.02–$1.08 | 1 |
| 2028 | $10.3B | $1.09 | $1.08–$1.15 | 1 |
| 2029 | $10.7B | $1.18 | $1.16–$1.24 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$15.97
Price
$17.31
Implied downside
-8%
Peer comparison
BEIERDORF AG UNSP/ADR
BEIERDORF AG UNSP/ADR
Held by traders on TradeandTell
No one on the platform currently holds BDRFY.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in BDRFY as of their last filing.
Insider activity (SEC Form 4)
Dividend history
TTM yield · 3.90% ($0.67/share)
| Ex-date | Per share | Pay date |
|---|---|---|
| 2026-04-27 | $0.2337 | 2026-05-18 |
| 2025-04-23 | $0.2267 | 2025-05-09 |
| 2024-04-19 | $0.2139 | 2024-05-08 |
Recent trades on TradeandTell
No one on the platform has traded BDRFY yet.