/
BIRMF
$2.18+$0.00 (+0.00%)live
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$1.34 – $2.86
55% from low
Exchange
OTC Link
OS
Price (6 mo)
Loading chart…
Change+$1.38
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $24.3M | $20.6M | $24.4M | $24.5M | $28.9M | $25.2M | $37.4M | $42.3M |
| Cost of revenue | $18.0M | $15.8M | $17.4M | $18.2M | $20.1M | $18.1M | $27.4M | $29.7M |
| Gross profit | $6.4M | $4.9M | $7.0M | $6.2M | $8.8M | $7.0M | $10.1M | $12.6M |
| Gross margin | 26.2% | 23.6% | 28.8% | 25.5% | 30.4% | 27.9% | 26.9% | 29.7% |
| R&D | $271.5K | $46.5K | $30.5K | $14.2K | $97.1K | $30.4K | $43.9K | $48.1K |
| Operating income | $1.7M | −$1.0M | $2.7M | $2.1M | $2.6M | $3.1M | $4.3M | $6.6M |
| EBITDA | $1.3M | −$814.2K | $3.1M | $2.7M | $3.0M | $3.4M | $4.8M | $7.0M |
| Net income | $4.7M | −$1.3M | $2.1M | $1.3M | $1.6M | $2.2M | $3.0M | $4.8M |
| Net margin | 19.2% | -6.3% | 8.6% | 5.3% | 5.6% | 8.7% | 8.1% | 11.4% |
| EPS (diluted) | 0.12 | -0.03 | 0.05 | 0.03 | 0.09 | 0.13 | 0.16 | 0.26 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $48M | $0.30 | $0.30–$0.30 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$2.33
Price
$2.18
Implied upside
+7%
Peer comparison
BIOREM INC
BIOREM INC
Held by traders on TradeandTell
No one on the platform currently holds BIRMF.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in BIRMF as of their last filing.
Insider activity (SEC Form 4)
Stock splits
| Execution date | Ratio |
|---|---|
| 2005-01-21 | 1-for-4reverse |
Recent trades on TradeandTell
No one on the platform has traded BIRMF yet.