/
BXRBF
$7.32-$0.19 (-2.59%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$7.00 – $7.55
58% from low
Exchange
OTC Link
OS
Price (6 mo)
Loading chart…
Change+$1.40
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.52B | $1.54B | $2.53B | $2.11B | $1.99B | $3.64B | $2.02B | $5.26B |
| Cost of revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $3.34B |
| Gross profit | $1.52B | $1.54B | $2.53B | $2.11B | $1.99B | $3.64B | $2.02B | $1.91B |
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 36.4% |
| R&D | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | $579.1M | $576.1M | $391.0M | $616.0M | $662.9M | $680.5M | $904.5M | $105.3M |
| EBITDA | $0 | $0 | $0 | $327.8M | $316.5M | $827.6M | $909.0M | $225.8M |
| Net income | $434.5M | $376.8M | $192.8M | $524.0M | $488.1M | $497.0M | $545.0M | −$97.1M |
| Net margin | 28.6% | 24.5% | 7.6% | 24.8% | 24.5% | 13.6% | 27.0% | -1.8% |
| EPS (diluted) | 0.77 | 0.65 | 0.35 | 0.83 | 0.78 | 0.79 | 0.82 | -0.17 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $2.0B | $0.86 | $0.80–$0.88 | 1 |
| 2027 | $2.1B | $0.83 | $0.78–$0.86 | 1 |
| 2028 | $2.2B | $0.88 | $0.82–$0.91 | 1 |
| 2029 | $2.1B | $0.85 | $0.79–$0.88 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$41.85
Price
$7.32
Implied upside
+472%
Peer comparison
BENDIGO & ADELAIDE BL ORD
BENDIGO & ADELAIDE BL ORD
Held by traders on TradeandTell
No one on the platform currently holds BXRBF.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in BXRBF as of their last filing.
Insider activity (SEC Form 4)
Stock splits
| Execution date | Ratio |
|---|---|
| 2023-03-06 | 1.032293986636971-for-1 |
| 2022-09-02 | 1.0309941520467836-for-1 |
| 2022-03-07 | 1.027319587628866-for-1 |
| 2021-09-03 | 1.0279241306638567-for-1 |
| 2021-02-18 | 1.02880658436214-for-1 |
Recent trades on TradeandTell
No one on the platform has traded BXRBF yet.