/
BZTAF
$10.46+$0.43 (+4.29%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
Exchange
OTC Link
OS
Price (6 mo)
Loading chart…
Change$-13.40
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.78B | $3.42B | $4.36B | $5.81B | $6.74B | $7.75B | $8.24B | $8.29B |
| Cost of revenue | $1.67B | $2.06B | $2.59B | $3.46B | $4.08B | $4.72B | $5.03B | $5.19B |
| Gross profit | $1.11B | $1.36B | $1.77B | $2.35B | $2.67B | $3.04B | $3.21B | $3.10B |
| Gross margin | 40.0% | 39.7% | 40.6% | 40.4% | 39.5% | 39.2% | 39.0% | 37.4% |
| R&D | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | $68.1M | $91.8M | $182.3M | $264.5M | $253.1M | $299.0M | $452.0M | $404.0M |
| EBITDA | $113.1M | $198.0M | $344.2M | $428.0M | $482.0M | $562.0M | $745.0M | $754.0M |
| Net income | $42.6M | $54.8M | $132.8M | $188.7M | $186.1M | $233.2M | $342.0M | $301.0M |
| Net margin | 1.5% | 1.6% | 3.0% | 3.2% | 2.8% | 3.0% | 4.1% | 3.6% |
| EPS (diluted) | 0.74 | 0.95 | 2.21 | 2.81 | 2.73 | 3.38 | 4.98 | 4.47 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $9.4B | $6.38 | $6.18–$6.57 | 1 |
| 2027 | $10.0B | $7.55 | $7.31–$7.77 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$6.87
Price
$10.46
Implied downside
-34%
Peer comparison
BOOZT AB
BOOZT AB
Held by traders on TradeandTell
No one on the platform currently holds BZTAF.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in BZTAF as of their last filing.
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded BZTAF yet.