/
CBGPF
$7.20+$1.02 (+16.50%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$5.46 – $7.20
100% from low
Exchange
OTC Link
OS
Price (6 mo)
Loading chart…
Change$-10.14
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $850.9M | $870.1M | $748.9M | $1.14B | $1.12B | $1.32B | $1.02B | $681.3M |
| Cost of revenue | $7.4M | $5.8M | $0 | $119.3M | $112.0M | $304.9M | $0 | $0 |
| Gross profit | $843.5M | $864.3M | $748.9M | $1.02B | $1.01B | $1.01B | $1.02B | $681.3M |
| Gross margin | 99.1% | 99.3% | 100.0% | 89.5% | 90.0% | 76.8% | 100.0% | 100.0% |
| R&D | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | $278.6M | $270.5M | $144.0M | $265.2M | $234.8M | $113.5M | $263.1M | $124.3M |
| EBITDA | $335.1M | $338.2M | $236.7M | $388.6M | $333.1M | $220.2M | $252.3M | −$28.1M |
| Net income | $202.3M | $201.6M | $109.5M | $202.1M | $165.2M | $81.1M | $100.4M | −$77.9M |
| Net margin | 23.8% | 23.2% | 14.6% | 17.7% | 14.8% | 6.2% | 9.8% | -11.4% |
| EPS (diluted) | 1.34 | 1.33 | 0.72 | 1.34 | 1.10 | 0.54 | 0.60 | -1.00 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $638M | $0.38 | $0.38–$0.39 | 1 |
| 2027 | $656M | $0.56 | $0.56–$0.57 | 1 |
| 2028 | $696M | $0.82 | $0.81–$0.83 | 1 |
| 2029 | $734M | $0.96 | $0.95–$0.98 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$10.41
Price
$7.20
Implied upside
+45%
Peer comparison
CLOSE BROTHERS GROUP ORD
CLOSE BROTHERS GROUP ORD
Held by traders on TradeandTell
No one on the platform currently holds CBGPF.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in CBGPF as of their last filing.
Insider activity (SEC Form 4)
Dividend history
TTM yield · 6.25% ($0.45/share)
| Ex-date | Per share | Pay date |
|---|---|---|
| 2023-10-19 | $0.4500 | 2023-11-24 |
Recent trades on TradeandTell
No one on the platform has traded CBGPF yet.