/
CLWY
$7.00+$0.00 (+0.00%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
Exchange
OTC Link
CS
Borrow rate
0.25%
Easy to borrow
Price (6 mo)
Loading chart…
Change$-359993.00
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $50.0M | $50.8M | $55.4M | $56.6M | $58.7M | $73.8M | $101.5M | $87.3M |
| Cost of revenue | $25.6M | $26.2M | $27.9M | $28.3M | $30.1M | $35.4M | $48.4M | $45.5M |
| Gross profit | $24.3M | $24.7M | $27.6M | $28.3M | $28.6M | $38.4M | $53.1M | $41.7M |
| Gross margin | 48.7% | 48.5% | 49.7% | 50.1% | 48.7% | 52.0% | 52.3% | 47.8% |
| R&D | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | $3.2M | $4.9M | $6.7M | $5.9M | $4.5M | $13.3M | $21.7M | $8.7M |
| EBITDA | $3.9M | $4.2M | $7.4M | $6.9M | $5.7M | $14.6M | $24.2M | $11.7M |
| Net income | $1.6M | $1.9M | $5.1M | $4.4M | $3.0M | $9.8M | $16.3M | $5.7M |
| Net margin | 3.3% | 3.8% | 9.1% | 7.7% | 5.1% | 13.2% | 16.0% | 6.6% |
| EPS (diluted) | 0.19 | 0.26 | 0.69 | 0.60 | 0.41 | 1.33 | 2.14 | 0.75 |
Annual figures · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$62.57
Price
$7.00
Implied upside
+794%
Peer comparison
CALLOWAY'S NURSERY INC
CALLOWAY'S NURSERY INC
Held by traders on TradeandTell
No one on the platform currently holds CLWY.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in CLWY as of their last filing.
Insider activity (SEC Form 4)
Stock splits
| Execution date | Ratio |
|---|---|
| 2024-12-20 | 1-for-20000reverse |
Recent trades on TradeandTell
No one on the platform has traded CLWY yet.