/
CYFWF
$2.64+$0.25 (+10.46%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
Exchange
OTC Link
OS
Price (6 mo)
Loading chart…
Change$-5.25
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $9.30B | $10.09B | $10.37B | $10.99B | $11.11B | $13.63B | $14.27B | $14.32B |
| Cost of revenue | $4.54B | $3.97B | $4.10B | $4.68B | $5.34B | $7.50B | $7.78B | $7.85B |
| Gross profit | $4.76B | $6.12B | $6.27B | $6.32B | $5.77B | $6.12B | $6.49B | $6.47B |
| Gross margin | 51.1% | 60.7% | 60.5% | 57.5% | 52.0% | 44.9% | 45.5% | 45.2% |
| R&D | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | $1.73B | $1.97B | $1.89B | $5.80B | $1.64B | $1.31B | $1.77B | $1.40B |
| EBITDA | $3.87B | $4.14B | $4.17B | $7.85B | $3.70B | $4.20B | $4.39B | $3.55B |
| Net income | $833.6M | $1.10B | $1.14B | $4.41B | $900.0M | $278.5M | $710.5M | −$2.55B |
| Net margin | 9.0% | 10.9% | 11.0% | 40.1% | 8.1% | 2.0% | 5.0% | -17.8% |
| EPS (diluted) | 1.30 | 1.72 | 1.79 | 6.94 | 1.61 | 0.51 | 1.29 | -4.73 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $15.0B | $1.50 | $1.48–$1.53 | 1 |
| 2027 | $15.3B | $1.69 | $1.67–$1.72 | 1 |
| 2028 | $15.7B | $2.02 | $2.00–$2.06 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$70.76
Price
$2.64
Implied upside
+2580%
Peer comparison
CYFROWY POLSAT S.A. ORD
CYFROWY POLSAT S.A. ORD
Held by traders on TradeandTell
No one on the platform currently holds CYFWF.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in CYFWF as of their last filing.
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded CYFWF yet.