/
EXOD
$5.26-$0.15 (-2.77%)live
Held · Bookmarked
0 · 0
portfolios · users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
Market cap
$162.4M
30M shares
52-week range
$5.21 – $39.93
0% from low
Sector
FINANCE SERVICES
Exchange
XASE
CS
Borrow rate
5.36%
Hard to borrow
Price (6 mo)
Loading chart…
Change$-14.24
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|
| Revenue | $7.9M | $21.3M | $95.8M | $50.6M | $56.3M | $117.5M | $121.6M |
| Cost of revenue | $6.6M | $8.8M | $22.7M | $28.7M | $30.5M | $0 | $62.9M |
| Gross profit | $1.3M | $12.4M | $73.1M | $21.9M | $25.7M | $117.5M | $58.6M |
| Gross margin | 16.4% | 58.6% | 76.3% | 43.3% | 45.8% | 100.0% | 48.2% |
| R&D | $3.0M | $3.5M | $8.1M | $0 | $0 | $46.0M | $62.9M |
| Operating income | −$3.3M | $4.4M | $44.5M | −$25.0M | $7.2M | $32.0M | −$7.7M |
| EBITDA | −$1.5M | $7.0M | $51.5M | −$5.8M | $15.5M | $136.2M | −$16.3M |
| Net income | −$230.0K | $8.2M | −$21.9M | −$23.1M | $12.8M | $113.0M | −$11.4M |
| Net margin | -2.9% | 38.5% | -22.9% | -45.7% | 22.7% | 96.1% | -9.3% |
| EPS (diluted) | -0.01 | 0.32 | -0.87 | -0.91 | 0.41 | 3.52 | -0.39 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $123M | $-0.90 | $-1.01–$-0.76 | 1 |
| 2027 | $187M | $0.55 | $0.46–$0.61 | 1 |
| 2028 | $232M | $2.46 | $2.09–$2.76 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$13.92
Price
$5.26
Implied upside
+165%
Peer comparison
Exodus Movement, Inc.
Exodus Movement Inc is a self-custodial platform that connects people with the world of decentralized finance and the power of the blockchain. Available for desktop and mobile, it allows users to secure, manage, and exchange cryptocurrencies like Bitcoin and Ethereum. The company's geographical segments include: the Republic of the Marshall Islands, Hong Kong, the British Virgin Islands, Seychelles, Saint Vincent and the Grenadines, and Others.
www.exodus.com- Employees
- 215
- IPO / List date
- Sep 15, 2021
- HQ
- OMAHA, NE
Held by traders on TradeandTell
No one on the platform currently holds EXOD.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in EXOD as of their last filing.
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded EXOD yet.
