/
FFXDF
$18.21-$0.19 (-1.03%)live
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$15.46 – $20.49
55% from low
Exchange
OTC Link
OS
Price (6 mo)
Loading chart…
Change+$5.42
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $103.7M | $603.5M | −$29.2M | $542.3M | $210.0M | $600.6M | $34.6M | $111.1M |
| Cost of revenue | $34.9M | $77.8M | $35.7M | $124.9M | $2.5M | $246.2M | $25.0M | $42.9M |
| Gross profit | $68.8M | $525.7M | −$64.9M | $417.4M | $207.5M | $354.3M | $34.6M | $68.2M |
| Gross margin | 66.3% | 87.1% | 222.3% | 77.0% | 98.8% | 59.0% | 100.0% | 61.4% |
| R&D | $4 | $3 | −$1 | $2 | $1 | $0 | $0 | $0 |
| Operating income | $128.5M | $592.6M | −$39.0M | $533.5M | $195.9M | $479.1M | $26.2M | $597.2M |
| EBITDA | $128.5M | −$24.7M | $0 | −$5.0M | −$10.7M | $487.9M | $61.3M | $568.7M |
| Net income | $96.4M | $516.3M | −$41.5M | $494.5M | $191.4M | $371.8M | −$41.2M | $417.7M |
| Net margin | 93.0% | 85.6% | 142.0% | 91.2% | 91.2% | 61.9% | -118.8% | 375.9% |
| EPS (diluted) | 0.63 | 3.38 | -0.27 | 3.19 | 1.29 | 2.72 | -0.30 | 3.10 |
Annual figures · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$4.07
Price
$18.21
Implied downside
-78%
Peer comparison
AIRFAX INDIA HLDG CRP ORD
AIRFAX INDIA HLDG CRP ORD
Held by traders on TradeandTell
No one on the platform currently holds FFXDF.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in FFXDF as of their last filing.
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded FFXDF yet.