/
FI
$63.80+$0.10 (+0.16%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$60.95 – $175.92
2% from low
Price (6 mo)
Loading chart…
Change+$44.60
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.82B | $10.19B | $14.85B | $16.23B | $17.74B | $19.09B | $20.46B | $21.19B |
| Cost of revenue | $3.07B | $5.31B | $7.81B | $8.13B | $7.99B | $7.67B | $8.01B | $0 |
| Gross profit | $2.75B | $4.88B | $7.04B | $8.10B | $9.74B | $11.42B | $12.44B | $0 |
| Gross margin | 47.3% | 47.9% | 47.4% | 49.9% | 54.9% | 59.8% | 60.8% | 0.0% |
| R&D | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | $1.75B | $1.61B | $1.85B | $2.29B | $3.74B | $5.01B | $5.88B | $5.82B |
| EBITDA | $2.29B | $3.24B | $5.10B | $5.56B | $6.83B | $8.02B | $8.84B | $8.92B |
| Net income | $1.19B | $893.0M | $958.0M | $1.33B | $2.53B | $3.07B | $3.13B | $3.48B |
| Net margin | 20.4% | 8.8% | 6.5% | 8.2% | 14.3% | 16.1% | 15.3% | 16.4% |
| EPS (diluted) | 2.87 | 1.71 | 1.40 | 1.99 | 3.90 | 4.98 | 5.38 | 6.34 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $20.4B | $8.55 | $7.03–$11.49 | 20 |
| 2027 | $21.1B | $9.20 | $8.11–$12.33 | 14 |
| 2028 | $21.6B | $10.39 | $9.90–$11.67 | 7 |
| 2029 | $22.9B | $12.65 | $12.05–$14.20 | 8 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$262.18
Price
$63.80
Implied upside
+311%
Peer comparison
Held by traders on TradeandTell
No one on the platform currently holds FI.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in FI as of their last filing.
Insider activity (SEC Form 4)
Stock splits
| Execution date | Ratio |
|---|---|
| 2021-10-04 | 1-for-6reverse |
Recent trades on TradeandTell
No one on the platform has traded FI yet.