/
FRMO
$6.87+$0.07 (+1.03%)live
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$6.21 – $9.69
19% from low
Exchange
OTC Link
CS
Borrow rate
6.17%
Hard to borrow
Price (6 mo)
Loading chart…
Change$-5.83
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.3M | $6.3M | $226.0K | $3.0M | $4.8M | $7.3M | $138.4M | $263.4M |
| Cost of revenue | −$12.2M | −$13.3M | $0 | −$147.6M | −$9.1M | $0 | $0 | $0 |
| Gross profit | $16.4M | $19.6M | $226.0K | $150.6M | $13.9M | $7.3M | $138.4M | $263.4M |
| Gross margin | 385.0% | 312.6% | 100.0% | 5022.9% | 287.9% | 100.0% | 100.0% | 100.0% |
| R&D | $4 | $3 | −$103 | $50 | $0 | −$5 | $0 | $0 |
| Operating income | $19.2K | $43.1K | $121.7K | $142.7M | $11.8M | −$36.6M | $137.1M | $262.0M |
| EBITDA | $11.8M | $15.5M | −$23.4M | $142.9M | $12.1M | −$36.3M | $137.1M | $262.0M |
| Net income | $15.6M | $18.2M | −$23.5M | $149.2M | $12.5M | −$35.0M | $72.6M | $107.5M |
| Net margin | 366.1% | 291.3% | -10390.2% | 4977.8% | 259.2% | -481.3% | 52.4% | 40.8% |
| EPS (diluted) | 0.32 | 0.41 | -0.53 | 1.37 | 0.07 | -0.29 | 1.65 | 2.44 |
Annual figures · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$431.41
Price
$6.87
Implied upside
+6180%
Peer comparison
FRMO CORP
FRMO CORP
Held by traders on TradeandTell
No one on the platform currently holds FRMO.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in FRMO as of their last filing.
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded FRMO yet.