/
FSOYF
$1.62+$0.64 (+65.53%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$1.62 – $1.62
Price (6 mo)
Loading chart…
Change$-4.80
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $169.7M | $190.7M | $217.3M | $220.2M | $236.3M | $134.7M | $142.8M | $116.0M |
| Cost of revenue | $6.6M | $39.4M | $50.5M | $48.0M | $50.6M | $47.0M | $42.6M | $23.4M |
| Gross profit | $163.1M | $151.4M | $166.8M | $172.2M | $185.7M | $87.7M | $100.2M | $92.6M |
| Gross margin | 96.1% | 79.4% | 76.7% | 78.2% | 78.6% | 65.1% | 70.2% | 79.8% |
| R&D | $34.5M | $35.7M | $39.6M | $41.9M | $46.6M | $39.1M | $47.3M | $40.1M |
| Operating income | $11.1M | $4.5M | −$7.3M | $17.3M | $17.6M | −$44.8M | −$37.1M | −$12.5M |
| EBITDA | $18.7M | $12.1M | $16.7M | $33.7M | −$15.9M | −$30.5M | −$15.7M | $31.2M |
| Net income | $10.8M | $844.0K | $3.4M | $12.9M | $12.7M | −$38.2M | −$40.0M | −$38.0M |
| Net margin | 6.3% | 0.4% | 1.5% | 5.8% | 5.4% | -28.4% | -28.0% | -32.7% |
| EPS (diluted) | 0.07 | 0.01 | 0.02 | 0.08 | 0.08 | -0.22 | -0.23 | -0.22 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $131M | $0.02 | $0.02–$0.02 | 1 |
| 2027 | $143M | $0.05 | $0.05–$0.05 | 1 |
| 2028 | $139M | $0.04 | $0.04–$0.04 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$0.19
Price
$1.62
Implied downside
-88%
Peer comparison
Held by traders on TradeandTell
No one on the platform currently holds FSOYF.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in FSOYF as of their last filing.
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded FSOYF yet.
