/
FSRL
$18.43-$0.06 (-0.32%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$9.36 – $18.75
97% from low
Exchange
OTC Link
CS
Borrow rate
0.25%
Easy to borrow
Price (6 mo)
Loading chart…
Change+$8.23
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $32.6M | $36.6M | $51.1M | $40.9M | $42.2M | $51.9M | $39.3M | $69.6M |
| Cost of revenue | $3.7M | $6.0M | $3.9M | $2.0M | $3.2M | $15.4M | $0 | $20.8M |
| Gross profit | $28.9M | $30.7M | $47.3M | $38.8M | $39.0M | $36.5M | $39.3M | $48.8M |
| Gross margin | 88.7% | 83.7% | 92.4% | 95.1% | 92.5% | 70.3% | 100.0% | 70.1% |
| R&D | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | $3.2M | $5.3M | $13.9M | $6.4M | $7.6M | $5.8M | $11.1M | $14.0M |
| EBITDA | $4.3M | $6.3M | $14.9M | $7.5M | $8.8M | $7.0M | $0 | $15.1M |
| Net income | $2.4M | $4.1M | $10.6M | $5.3M | $5.9M | $4.6M | $5.9M | $10.9M |
| Net margin | 7.5% | 11.2% | 20.8% | 12.9% | 14.1% | 8.9% | 15.1% | 15.7% |
| EPS (diluted) | 0.31 | 0.51 | 1.32 | 0.65 | 0.73 | 0.56 | 0.71 | 1.31 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $52M | $1.54 | $1.54–$1.54 | 1 |
| 2027 | $55M | $1.67 | $1.67–$1.67 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$19.40
Price
$18.43
Implied upside
+5%
Peer comparison
FIRST RELIANCE BNCSHS INC
FIRST RELIANCE BNCSHS INC
Held by traders on TradeandTell
No one on the platform currently holds FSRL.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in FSRL as of their last filing.
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded FSRL yet.