/
GLMFF
$0.26+$0.02 (+6.78%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$0.10 – $0.26
100% from low
Exchange
OTC Link
OS
Price (6 mo)
Loading chart…
Change$-0.05
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $188.4M | $184.8M | $151.3M | $164.6M | $176.0M | $154.9M | $141.9M | $137.4M |
| Cost of revenue | $138.5M | $136.6M | $93.5M | $109.5M | $128.7M | $115.4M | $97.7M | $108.1M |
| Gross profit | $49.9M | $48.2M | $57.8M | $55.1M | $47.3M | $39.5M | $44.3M | $29.3M |
| Gross margin | 26.5% | 26.1% | 38.2% | 33.5% | 26.9% | 25.5% | 31.2% | 21.3% |
| R&D | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | $10.4M | $8.0M | $14.3M | $5.1M | −$9.4M | −$16.0M | −$1.5M | −$1.5M |
| EBITDA | $14.6M | $11.0M | −$15.0K | $11.2M | −$20.3M | −$24.8M | −$9.9M | $7.5M |
| Net income | $654.0K | $34.2M | −$15.0M | −$4.9M | −$29.6M | −$99.3M | −$24.4M | $6.4M |
| Net margin | 0.3% | 18.5% | -9.9% | -3.0% | -16.8% | -64.1% | -17.2% | 4.7% |
| EPS (diluted) | 0.01 | 0.29 | -0.12 | -0.04 | -0.22 | -0.76 | -0.19 | 0.05 |
Annual figures · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$0.50
Price
$0.26
Implied upside
+91%
Peer comparison
GLACIER MEDIA INC
GLACIER MEDIA INC
Held by traders on TradeandTell
No one on the platform currently holds GLMFF.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in GLMFF as of their last filing.
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded GLMFF yet.