/
GMWKF
$291.94+$5.25 (+1.83%)live
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$185.00 – $300.00
93% from low
Exchange
OTC Link
OS
Price (6 mo)
Loading chart…
Change+$154.29
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $219.9M | $256.6M | $269.7M | $353.2M | $414.8M | $470.8M | $525.7M | $617.5M |
| Cost of revenue | $62.8M | $83.3M | $89.1M | $96.3M | $127.4M | $149.2M | $151.2M | $172.5M |
| Gross profit | $157.1M | $173.3M | $180.6M | $256.9M | $287.4M | $321.6M | $374.5M | $445.0M |
| Gross margin | 71.4% | 67.5% | 67.0% | 72.7% | 69.3% | 68.3% | 71.2% | 72.1% |
| R&D | $5.6M | $6.4M | $9.9M | $7.7M | $7.9M | $15.0M | $11.7M | $15.1M |
| Operating income | $74.6M | $81.2M | $90.0M | $151.7M | $157.1M | $170.2M | $201.8M | $261.3M |
| EBITDA | $86.6M | $97.2M | $115.1M | $178.1M | $192.1M | $211.0M | $243.3M | $308.1M |
| Net income | $59.7M | $65.8M | $71.3M | $122.0M | $128.4M | $134.7M | $151.1M | $196.1M |
| Net margin | 27.1% | 25.7% | 26.4% | 34.5% | 31.0% | 28.6% | 28.7% | 31.8% |
| EPS (diluted) | 1.82 | 2.01 | 2.18 | 3.71 | 3.91 | 4.09 | 4.58 | 5.94 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2027 | $680M | $6.26 | $6.01–$6.71 | 1 |
| 2028 | $723M | $6.67 | $6.40–$7.15 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$235.83
Price
$291.94
Implied downside
-19%
Peer comparison
GAMES WORKSHOP GRP ORD UK
GAMES WORKSHOP GRP ORD UK
Held by traders on TradeandTell
No one on the platform currently holds GMWKF.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in GMWKF as of their last filing.
Insider activity (SEC Form 4)
Dividend history
TTM yield · 1.20% ($3.50/share)
| Ex-date | Per share | Pay date |
|---|---|---|
| 2026-07-02 | $0.9000 | 2026-08-07 |
| 2026-04-17 | $1.1000 | 2026-05-27 |
| 2026-02-20 | $0.5000 | 2026-03-27 |
| 2025-12-19 | $1.0000 | 2026-01-28 |
| 2025-10-17 | $0.8500 | 2025-11-21 |
| 2025-08-29 | $0.5500 | 2025-10-03 |
| 2025-07-11 | $0.8500 | 2025-08-15 |
| 2025-03-28 | $1.0000 | 2025-05-07 |
| 2025-01-24 | $1.5500 | 2025-02-28 |
| 2025-01-10 | $0.8000 | 2025-02-14 |
Recent trades on TradeandTell
No one on the platform has traded GMWKF yet.