/
GRCLF
$3.51+$0.06 (+1.60%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$3.20 – $6.15
10% from low
Exchange
OTC Link
OS
Price (6 mo)
Loading chart…
Change$-2.61
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.24B | $4.84B | $3.65B | $5.48B | $7.85B | $8.23B | $6.49B | $7.29B |
| Cost of revenue | $3.47B | $3.21B | $3.31B | $4.66B | $6.18B | $6.96B | $5.81B | $6.35B |
| Gross profit | $772.3M | $663.3M | $334.4M | $821.4M | $1.68B | $1.27B | $680.4M | $939.2M |
| Gross margin | 18.2% | 13.7% | 9.2% | 15.0% | 21.3% | 15.4% | 10.5% | 12.9% |
| R&D | $0 | $0 | $0 | $3.3M | $5.0M | $3.2M | $0 | $0 |
| Operating income | $340.0M | −$48.4M | $73.3M | $454.6M | $1.23B | $559.2M | $20.8M | $190.1M |
| EBITDA | $272.5M | $30.4M | $182.8M | $331.0M | $704.9M | $561.1M | $252.1M | $270.1M |
| Net income | $70.5M | −$113.0M | $35.2M | $139.3M | $380.4M | $249.7M | $61.8M | $39.9M |
| Net margin | 1.7% | -2.3% | 1.0% | 2.5% | 4.8% | 3.0% | 1.0% | 0.5% |
| EPS (diluted) | 0.31 | -0.49 | 0.28 | 0.61 | 1.67 | 1.11 | 0.28 | 0.18 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $7.1B | $0.16 | $0.14–$0.17 | 1 |
| 2027 | $6.6B | $0.21 | $0.19–$0.23 | 1 |
| 2028 | $6.8B | $0.31 | $0.28–$0.34 | 1 |
| 2029 | $6.4B | $0.36 | $0.33–$0.39 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$18.74
Price
$3.51
Implied upside
+434%
Peer comparison
GRAINCORP LTD
GRAINCORP LTD
Held by traders on TradeandTell
No one on the platform currently holds GRCLF.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in GRCLF as of their last filing.
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded GRCLF yet.