/
GRP-UN
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $222.6M | $247.5M | $272.8M | $340.2M | $393.5M | $455.6M | $521.3M | $569.1M |
| Cost of revenue | $9.3M | $30.9M | $35.4M | $47.2M | $60.8M | $75.2M | $86.0M | $97.2M |
| Gross profit | $213.3M | $216.5M | $237.5M | $293.0M | $332.7M | $380.4M | $435.2M | $472.0M |
| Gross margin | 95.8% | 87.5% | 87.0% | 86.1% | 84.5% | 83.5% | 83.5% | 82.9% |
| R&D | $2 | $2 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | $180.9M | $216.5M | $206.5M | $0 | $293.0M | $349.3M | $392.7M | $435.3M |
| EBITDA | $184.9M | $178.2M | $206.0M | $533.8M | $1.59B | $138.9M | $203.1M | $480.5M |
| Net income | $357.7M | $465.2M | $382.1M | $429.8M | $1.31B | $155.8M | $136.7M | $360.6M |
| Net margin | 160.7% | 188.0% | 140.0% | 126.3% | 332.9% | 34.2% | 26.2% | 63.4% |
| EPS (diluted) | 7.63 | 10.18 | 7.80 | 7.58 | 20.47 | 2.39 | 2.14 | 5.71 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $666M | $6.35 | $6.15–$6.52 | 1 |
| 2027 | $697M | $6.65 | $6.44–$6.83 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$79.80
Price
$59.19
Implied upside
+35%
Peer comparison
Held by traders on TradeandTell
No one on the platform currently holds GRP-UN.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in GRP-UN as of their last filing.
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded GRP-UN yet.