/
GRRLF
$0.11+$0.01 (+12.10%)live
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$0.10 – $0.20
15% from low
Exchange
OTC Link
OS
Price (6 mo)
Loading chart…
Change$-1.14
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $370.6M | $366.9M | $502.6M | $781.7M | $594.6M | $614.7M | $520.8M | $477.7M |
| Cost of revenue | $231.2M | $264.1M | $274.4M | $319.0M | $308.6M | $339.2M | $401.9M | $418.3M |
| Gross profit | $139.4M | $102.8M | $228.2M | $462.7M | $286.0M | $275.5M | $118.9M | $59.4M |
| Gross margin | 37.6% | 28.0% | 45.4% | 59.2% | 48.1% | 44.8% | 22.8% | 12.4% |
| R&D | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | $125.7M | $73.6M | $224.6M | $439.0M | $230.5M | $199.4M | $60.9M | $52.1M |
| EBITDA | $144.6M | $105.3M | $250.8M | $480.1M | $276.7M | $274.5M | $132.8M | $171.7M |
| Net income | $113.3M | $77.7M | $204.2M | $322.3M | $171.7M | $150.1M | $58.5M | $46.6M |
| Net margin | 30.6% | 21.2% | 40.6% | 41.2% | 28.9% | 24.4% | 11.2% | 9.8% |
| EPS (diluted) | 0.10 | 0.07 | 0.18 | 0.28 | 0.15 | 0.13 | 0.05 | 0.04 |
Annual figures · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$1.09
Price
$0.11
Implied upside
+874%
Peer comparison
GRANGE RESOURCES LTD
GRANGE RESOURCES LTD
Held by traders on TradeandTell
No one on the platform currently holds GRRLF.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in GRRLF as of their last filing.
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded GRRLF yet.