/
GRWXF
$7.95+$0.00 (+0.00%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$4.25 – $8.62
85% from low
Exchange
OTC Link
OS
Price (6 mo)
Loading chart…
Change$-4.20
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $120.8M | $51.9M | $288.8M | $350.9M | −$217.4M | −$47.8M | $44.4M | $160.2M |
| Cost of revenue | $370.0K | $759.0K | $2.1M | $1.4M | $7.1M | $11.0M | $12.7M | $12.2M |
| Gross profit | $120.4M | $52.0M | $282.9M | $349.5M | −$223.0M | −$58.8M | $31.7M | $148.0M |
| Gross margin | 99.7% | 100.1% | 98.0% | 99.6% | 102.6% | 123.0% | 71.4% | 92.4% |
| R&D | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | $109.6M | $40.5M | $272.6M | $325.0M | −$241.3M | −$49.8M | $200.0K | $121.6M |
| EBITDA | $109.7M | $41.0M | $273.3M | $325.8M | −$240.9M | −$49.9M | $500.0K | $122.1M |
| Net income | $110.6M | $39.7M | $267.4M | $300.7M | −$243.4M | −$40.6M | −$800.0K | $120.3M |
| Net margin | 91.5% | 76.4% | 92.6% | 85.7% | 112.0% | 84.9% | -1.8% | 75.1% |
| EPS (diluted) | 1.11 | 0.33 | 2.06 | 1.98 | -1.59 | -0.21 | -0.00 | 0.50 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2027 | $207M | $1.46 | $1.08–$1.70 | 1 |
| 2028 | $140M | $0.87 | $0.64–$1.01 | 1 |
| 2029 | $160M | $0.86 | $0.63–$1.00 | 1 |
| 2030 | $188M | $1.17 | $0.87–$1.37 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$0.23
Price
$7.95
Implied downside
-97%
Peer comparison
MOLTEN VENTURES PLC
MOLTEN VENTURES PLC
Held by traders on TradeandTell
No one on the platform currently holds GRWXF.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in GRWXF as of their last filing.
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded GRWXF yet.