/
GTN
$3.89+$0.08 (+2.24%)live
Held · Bookmarked
0 · 0
portfolios · users
Avg position size
—
of holders' portfolios
13F filers
1
institution
Market cap
$390.4M
103M shares
52-week range
$3.50 – $6.44
13% from low
Sector
TELEVISION BROADCASTING STATIONS
Exchange
NYSE
CS
Borrow rate
0.50%
Easy to borrow
Price (6 mo)
Loading chart…
Change$-19.52
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.08B | $2.12B | $2.38B | $2.41B | $3.68B | $3.28B | $3.64B | $3.10B |
| Cost of revenue | $596.4M | $1.40B | $1.39B | $1.61B | $2.25B | $2.38B | $2.40B | $104.0M |
| Gross profit | $487.7M | $723.0M | $989.0M | $803.0M | $1.43B | $898.0M | $1.24B | $2.99B |
| Gross margin | 45.0% | 34.1% | 41.5% | 33.3% | 38.8% | 27.4% | 34.1% | 96.6% |
| R&D | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | $388.8M | $478.0M | $752.0M | $381.0M | $990.0M | $383.0M | $851.0M | $392.0M |
| EBITDA | $468.7M | $677.0M | $936.0M | $594.0M | $1.33B | $697.0M | $1.25B | $598.0M |
| Net income | $210.8M | $179.0M | $410.0M | $90.0M | $455.0M | −$76.0M | $375.0M | −$85.0M |
| Net margin | 19.4% | 8.4% | 17.2% | 3.7% | 12.4% | -2.3% | 10.3% | -2.7% |
| EPS (diluted) | 2.37 | 1.27 | 3.69 | 0.40 | 4.33 | -1.39 | 3.36 | -0.88 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $3.5B | $1.93 | $1.91–$1.96 | 1 |
| 2027 | $3.1B | $-0.94 | $-0.96–$-0.93 | 1 |
| 2028 | $3.6B | $2.59 | $2.54–$2.65 | 2 |
| 2029 | $3.2B | $-0.89 | $-0.91–$-0.88 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$49.97
Price
$3.88
Implied upside
+1186%
Peer comparison
Gray Media, Inc.
Gray Media Inc is a multimedia company. The company owns and operates local television stations and digital assets. It also owns Gray Digital Media, a full-service digital agency offering national and local clients digital marketing strategies with digital products and services. Its additional media properties include video production companies Raycom Sports, Tupelo Media Group, and PowerNation Studios, and studio production facilities Assembly Atlanta and Third Rail Studios. The company's segments include Broadcasting and Production Companies. The majority of revenue is derived from broadcast and digital advertising and from retransmission consent fees.
www.graymedia.com- Employees
- 9,582
- IPO / List date
- Sep 24, 1996
- HQ
- ATLANTA, GA
Held by traders on TradeandTell
No one on the platform currently holds GTN.
Super investors & insiders
Institutions holding (13F)
| Institution | Shares | Reported |
|---|---|---|
| Renaissance Technologiesas of 2025-12-31 | 13,200 | $63.9K |
Insider activity (SEC Form 4)
Dividend history
TTM yield · 8.24% ($0.32/share)
| Ex-date | Per share | Pay date |
|---|---|---|
| 2026-06-15 | $0.0800 | 2026-06-30 |
| 2026-03-13 | $0.0800 | 2026-03-31 |
| 2025-12-15 | $0.0800 | 2025-12-31 |
| 2025-09-15 | $0.0800 | 2025-09-30 |
| 2025-06-13 | $0.0800 | 2025-06-30 |
| 2025-03-14 | $0.0800 | 2025-03-31 |
| 2024-12-13 | $0.0800 | 2024-12-31 |
| 2024-09-13 | $0.0800 | 2024-09-30 |
| 2024-06-14 | $0.0800 | 2024-06-28 |
| 2024-03-14 | $0.0800 | 2024-03-28 |
Recent trades on TradeandTell
No one on the platform has traded GTN yet.
