/
GYYMF
$2.67+$0.77 (+40.53%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$1.90 – $2.67
100% from low
Exchange
OTC Link
OS
Price (6 mo)
Loading chart…
Change$-0.74
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $123.9M | $153.1M | $80.5M | $106.0M | $172.9M | $204.0M | $226.3M | $244.9M |
| Cost of revenue | $1.0M | $46.2M | $51.0M | $54.4M | $61.5M | $2.8M | $2.9M | $65.4M |
| Gross profit | $122.9M | $106.9M | $29.4M | $51.6M | $111.4M | $201.2M | $223.4M | $179.5M |
| Gross margin | 99.2% | 69.8% | 36.6% | 48.7% | 64.4% | 98.6% | 98.7% | 73.3% |
| R&D | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | $22.0M | $27.8M | −$33.9M | −$27.1M | −$2.3M | $13.3M | $22.9M | $30.9M |
| EBITDA | $42.6M | $66.3M | −$9.1M | $25.1M | $56.2M | $70.8M | $83.5M | $93.4M |
| Net income | $4.9M | $3.6M | −$36.4M | −$35.4M | −$19.3M | −$8.4M | $4.4M | $7.4M |
| Net margin | 4.0% | 2.3% | -45.2% | -33.4% | -11.2% | -4.1% | 1.9% | 3.0% |
| EPS (diluted) | 0.04 | 0.03 | -0.23 | -0.21 | -0.11 | -0.05 | 0.02 | 0.04 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $262M | $0.05 | $0.05–$0.05 | 1 |
| 2027 | $291M | $0.05 | $0.05–$0.06 | 1 |
| 2028 | $323M | $0.07 | $0.07–$0.07 | 1 |
| 2029 | $362M | $0.10 | $0.10–$0.11 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$19.42
Price
$2.67
Implied upside
+628%
Peer comparison
GYM GRP PLC ORD GBPO.0001
GYM GRP PLC ORD GBPO.0001
Held by traders on TradeandTell
No one on the platform currently holds GYYMF.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in GYYMF as of their last filing.
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded GYYMF yet.