/
HSRMF
$0.18-$0.04 (-18.18%)live
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$0.16 – $0.65
4% from low
Exchange
OTC Link
OS
Price (6 mo)
Loading chart…
Change$-3.62
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $61.9K | $0 | $0 | $0 | $0 |
| Cost of revenue | $32.4K | $96.7K | $268.5K | $238.7K | $374.7K | $420.9K | $657.2K | $511.5K |
| Gross profit | −$32.4K | −$96.7K | −$268.0K | $61.9K | −$375.0K | −$421.0K | −$657.0K | −$511.5K |
| Gross margin | — | — | — | 100.0% | — | — | — | — |
| R&D | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | −$3.2M | −$5.1M | −$3.9M | −$5.9M | −$9.1M | −$30.1M | −$2.4M | −$942 |
| EBITDA | −$3.2M | −$5.1M | −$3.9M | −$6.0M | −$9.0M | $10.4M | −$3.7M | −$956 |
| Net income | −$2.9M | −$5.2M | −$4.2M | −$6.3M | −$9.4M | −$10.6M | −$33.8M | −$4.0K |
| Net margin | — | — | — | -10228.0% | — | — | — | — |
| EPS (diluted) | -0.08 | -0.13 | -0.08 | -0.10 | -0.10 | -0.08 | -0.24 | -0.02 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $2M | $-0.02 | $-0.02–$-0.02 | 1 |
| 2027 | $6M | $-0.03 | $-0.03–$-0.03 | 1 |
| 2028 | $25M | $-0.04 | $-0.04–$-0.04 | 1 |
| 2029 | $35M | $-0.03 | $-0.03–$-0.03 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$0.55
Price
$0.18
Implied upside
+204%
Peer comparison
HASTINGS TECH METAL LTD
HASTINGS TECH METAL LTD
Held by traders on TradeandTell
No one on the platform currently holds HSRMF.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in HSRMF as of their last filing.
Insider activity (SEC Form 4)
Stock splits
| Execution date | Ratio |
|---|---|
| 2022-06-23 | 1-for-20reverse |
Recent trades on TradeandTell
No one on the platform has traded HSRMF yet.