/
JAPAY
$18.42+$0.04 (+0.22%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$14.02 – $20.68
66% from low
Exchange
OTC Link
ADRC
Borrow rate
4.73%
Moderate
Price (6 mo)
Change+$8.32
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.22T | $2.18T | $2.09T | $2.32T | $2.66T | $2.84T | $3.15T | $3.64T |
| Cost of revenue | $933.03B | $942.30B | $898.00B | $956.86B | $1.09T | $1.23T | $1.41T | $1.59T |
| Gross profit | $1.28T | $1.23T | $1.19T | $1.37T | $1.57T | $1.62T | $1.74T | $2.04T |
| Gross margin | 57.9% | 56.7% | 57.1% | 58.8% | 59.0% | 56.8% | 55.3% | 56.2% |
| R&D | $65.38B | $64.08B | $60.85B | $65.02B | $70.81B | $0 | $0 | $54.94B |
| Operating income | $564.98B | $502.36B | $469.05B | $499.02B | $653.58B | $672.41B | $323.46B | $807.77B |
| EBITDA | $680.32B | $694.61B | $661.06B | $705.03B | $836.31B | $896.48B | $572.80B | $1.03T |
| Net income | $385.68B | $348.19B | $310.25B | $338.49B | $442.72B | $482.29B | $179.24B | $534.91B |
| Net margin | 17.4% | 16.0% | 14.8% | 14.6% | 16.7% | 17.0% | 5.7% | 14.7% |
| EPS (diluted) | 107.60 | 97.94 | 87.40 | 95.34 | 124.68 | 135.82 | 50.47 | 150.58 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $3.88T | $174.67 | $159.58–$184.08 | 1 |
| 2027 | $4.07T | $195.65 | $178.75–$206.19 | 1 |
| 2028 | $4.28T | $213.98 | $195.50–$225.52 | 1 |
| 2029 | $4.39T | $235.53 | $215.19–$248.22 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$41.04
Price
$18.42
Implied upside
+123%
Peer comparison
JAPAN TOBACCO UNSP/ADR
JAPAN TOBACCO UNSP/ADR
Held by traders on TradeandTell
No one on the platform currently holds JAPAY.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in JAPAY as of their last filing.
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded JAPAY yet.