/
KDDIY
$16.76+$0.15 (+0.90%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$12.95 – $18.67
67% from low
Exchange
OTC Link
ADRC
Borrow rate
0.76%
Easy to borrow
Price (6 mo)
Loading chart…
Change+$2.11
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.08T | $5.24T | $5.31T | $5.45T | $5.67T | $5.75T | $5.92T | $6.44T |
| Cost of revenue | $2.87T | $2.92T | $2.93T | $2.98T | $3.26T | $3.32T | $3.41T | $3.69T |
| Gross profit | $2.21T | $2.31T | $2.38T | $2.46T | $2.41T | $2.43T | $2.51T | $2.75T |
| Gross margin | 43.6% | 44.1% | 44.9% | 45.2% | 42.5% | 42.2% | 42.4% | 42.7% |
| R&D | $23.73B | $24.01B | $24.13B | $25.08B | $26.37B | $27.72B | $0 | $0 |
| Operating income | $1.00T | $1.01T | $1.04T | $1.06T | $1.00T | $926.85B | $1.12T | $1.13T |
| EBITDA | $1.57T | $1.71T | $1.76T | $1.78T | $1.71T | $1.62T | $1.78T | $1.86T |
| Net income | $617.67B | $639.77B | $651.50B | $672.49B | $679.11B | $637.87B | $685.68B | $749.76B |
| Net margin | 12.2% | 12.2% | 12.3% | 12.3% | 12.0% | 11.1% | 11.6% | 11.6% |
| EPS (diluted) | 64.75 | 68.88 | 70.98 | 74.94 | 77.53 | 75.30 | 84.64 | 97.47 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2027 | $6.46T | $201.44 | $196.37–$205.41 | 1 |
| 2028 | $6.69T | $215.42 | $209.99–$219.67 | 1 |
| 2029 | $6.93T | $232.67 | $226.82–$237.27 | 1 |
| 2030 | $7.09T | $252.22 | $245.87–$257.20 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$24.28
Price
$16.76
Implied upside
+45%
Peer comparison
KDDI CORP UNSP/ADR
KDDI CORP UNSP/ADR
Held by traders on TradeandTell
No one on the platform currently holds KDDIY.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in KDDIY as of their last filing.
Insider activity (SEC Form 4)
Stock splits
| Execution date | Ratio |
|---|---|
| 2015-04-02 | 3-for-2 |
| 2013-04-10 | 2-for-1 |
Recent trades on TradeandTell
No one on the platform has traded KDDIY yet.