/
LDWY
$5.25+$0.54 (+11.58%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$3.11 – $6.19
69% from low
Price (6 mo)
Loading chart…
Change$-2.40
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $33.2M | $21.5M | $17.5M | $19.5M | $0 | $0 | $37.8M | $47.5M |
| Cost of revenue | $20.7M | $17.2M | $14.6M | $16.3M | $15.5M | $7.0K | $31.3M | $37.8M |
| Gross profit | $12.6M | $4.3M | $2.9M | $3.2M | $3.3M | −$7.0K | $6.5M | $9.7M |
| Gross margin | 37.8% | 20.1% | 16.3% | 16.6% | — | — | 17.2% | 20.4% |
| R&D | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | $1.8M | −$6.1M | −$4.8M | −$4.8M | −$2.4M | −$3.5M | −$5.4M | −$6.2M |
| EBITDA | $3.0M | −$2.4M | −$4.3M | −$3.4M | −$2.4M | −$3.5M | $11.2M | $3.4M |
| Net income | $1.4M | −$5.6M | −$4.6M | −$3.5M | $10.0M | $2.4M | −$5.7M | −$3.6M |
| Net margin | 4.2% | -25.9% | -26.4% | -18.1% | — | — | -15.2% | -7.6% |
| EPS (diluted) | 0.82 | -3.27 | -2.66 | -2.01 | 5.61 | -0.31 | -3.24 | -2.06 |
Annual figures · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$154.05
Price
$5.25
Implied upside
+2834%
Peer comparison
Held by traders on TradeandTell
No one on the platform currently holds LDWY.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in LDWY as of their last filing.
Insider activity (SEC Form 4)
Stock splits
| Execution date | Ratio |
|---|---|
| 2021-01-04 | 1-for-7reverse |
Recent trades on TradeandTell
No one on the platform has traded LDWY yet.
