/
LYOPF
$9.12+$0.04 (+0.39%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$7.20 – $10.00
68% from low
Exchange
OTC Link
OS
Price (6 mo)
Loading chart…
Change+$5.51
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $192.6M | $152.2M | $206.7M | $158.1M | $228.7M | $323.9M | $344.5M | $333.9M |
| Cost of revenue | $138.5M | $122.7M | $182.3M | $115.1M | $186.3M | $243.5M | $32.1M | $26.2M |
| Gross profit | $54.2M | $29.5M | $24.3M | $43.0M | $42.4M | $80.3M | $312.5M | $307.7M |
| Gross margin | 28.1% | 19.4% | 11.8% | 27.2% | 18.5% | 24.8% | 90.7% | 92.1% |
| R&D | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | $36.1M | $7.8M | $12.3M | $18.5M | $36.3M | $56.9M | $63.7M | $53.1M |
| EBITDA | $26.0M | $24.4M | $24.2M | $25.9M | $45.6M | $68.4M | $76.4M | $67.8M |
| Net income | $18.2M | $16.5M | $11.8M | $14.2M | $27.2M | $46.8M | $50.7M | $42.2M |
| Net margin | 9.4% | 10.8% | 5.7% | 9.0% | 11.9% | 14.4% | 14.7% | 12.6% |
| EPS (diluted) | 0.46 | 0.42 | 0.30 | 0.35 | 0.68 | 1.18 | 1.28 | 1.06 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $379M | $0.96 | $0.96–$0.96 | 1 |
| 2027 | $501M | $1.22 | $1.22–$1.22 | 1 |
| 2028 | $514M | $1.30 | $1.30–$1.30 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$30.94
Price
$9.12
Implied upside
+239%
Peer comparison
LYCOPODIUM LTD
LYCOPODIUM LTD
Held by traders on TradeandTell
No one on the platform currently holds LYOPF.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in LYOPF as of their last filing.
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded LYOPF yet.