/
MAURY
$34.20+$0.25 (+0.74%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$31.70 – $45.73
18% from low
Exchange
OTC Link
ADRC
Borrow rate
0.32%
Easy to borrow
Price (6 mo)
Loading chart…
Change$-3.42
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $251.41B | $247.58B | $206.16B | $209.32B | $217.85B | $235.23B | $254.39B | $293.56B |
| Cost of revenue | $60.91B | $59.78B | $28.83B | $28.25B | $26.11B | $29.61B | $31.64B | $52.01B |
| Gross profit | $190.50B | $187.81B | $177.33B | $181.07B | $191.74B | $205.62B | $222.76B | $241.55B |
| Gross margin | 75.8% | 75.9% | 86.0% | 86.5% | 88.0% | 87.4% | 87.6% | 82.3% |
| R&D | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | $41.18B | $41.95B | $15.22B | $36.78B | $38.77B | $41.02B | $44.52B | $53.24B |
| EBITDA | $48.81B | $47.93B | $16.74B | $38.82B | $45.44B | $51.94B | $57.20B | $70.01B |
| Net income | $25.34B | $25.40B | $2.27B | $17.79B | $21.47B | $24.67B | $26.59B | $30.19B |
| Net margin | 10.1% | 10.3% | 1.1% | 8.5% | 9.9% | 10.5% | 10.5% | 10.3% |
| EPS (diluted) | 231.96 | 235.14 | 21.70 | 171.62 | 218.74 | 261.40 | 286.48 | 335.54 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2027 | $303.4B | $350.04 | $337.51–$358.90 | 1 |
| 2028 | $325.7B | $385.94 | $372.12–$395.72 | 1 |
| 2029 | $343.3B | $414.16 | $399.33–$424.65 | 1 |
| 2030 | $352.3B | $425.44 | $410.21–$436.21 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$32.35
Price
$34.20
Implied downside
-5%
Peer comparison
MARUI GROUP CO UNSP/ADR
MARUI GROUP CO UNSP/ADR
Held by traders on TradeandTell
No one on the platform currently holds MAURY.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in MAURY as of their last filing.
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded MAURY yet.