/
MDSMF
$0.00+$0.00 (+53.85%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
Price (6 mo)
Loading chart…
Change$-0.50
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $99.8M | $124.5M | $90.4M | $147.8M | $179.0M | $139.9M | $115.1M | $14.9M |
| Cost of revenue | $51.4M | $61.3M | $52.7M | $59.3M | $78.9M | $101.3M | $50.3M | $3.5M |
| Gross profit | $26.4M | $41.2M | $37.7M | $43.1M | $73.9M | $38.7M | $39.4M | $11.4M |
| Gross margin | 26.5% | 33.1% | 41.7% | 29.2% | 41.3% | 27.6% | 34.2% | 76.3% |
| R&D | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | $18.4M | $23.7M | $15.9M | $33.7M | $29.0M | −$11.4M | −$26.8M | $3.1M |
| EBITDA | −$30.2M | $53.1M | $31.1M | $48.0M | $50.9M | $27.4M | −$4.5M | $4.3M |
| Net income | −$47.6M | −$40.9M | $25.5M | $24.5M | $35.5M | $2.8M | −$15.3M | −$326.0K |
| Net margin | -47.7% | -32.8% | 28.2% | 16.6% | 19.8% | 2.0% | -13.3% | -2.2% |
| EPS (diluted) | -0.23 | -0.20 | 0.17 | 0.14 | 0.22 | 0.01 | -0.05 | -0.00 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $104M | $0.14 | $0.14–$0.14 | 1 |
| 2027 | $127M | $0.09 | $0.09–$0.09 | 1 |
| 2028 | $144M | $0.06 | $0.06–$0.06 | 1 |
| 2029 | $150M | $0.10 | $0.10–$0.10 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$0.02
Price
$0.00
Implied upside
+873%
Peer comparison
Held by traders on TradeandTell
No one on the platform currently holds MDSMF.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in MDSMF as of their last filing.
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded MDSMF yet.