Low
- Multiple of earnings (P/E)
- $864.16
- IRR at today’s price (P/E)
- +5.7%
- Fair buy price today (P/E)
- $525.76
- Multiple of cash flow (P/FCF)
- $1,180.58
- IRR at today’s price (P/FCF)
- +12.5%
- Fair buy price today (P/FCF)
- $722.23
At today's price, your expected annual return is +5.7% on the P/E track.
Mid
- Multiple of earnings (P/E)
- $1,145.72
- IRR at today’s price (P/E)
- +11.8%
- Fair buy price today (P/E)
- $700.59
- Multiple of cash flow (P/FCF)
- $1,824.04
- IRR at today’s price (P/FCF)
- +22.6%
- Fair buy price today (P/FCF)
- $1,121.77
At today's price, your expected annual return is +11.8% on the P/E track.
High
- Multiple of earnings (P/E)
- $1,546.36
- IRR at today’s price (P/E)
- +18.7%
- Fair buy price today (P/E)
- $949.35
- Multiple of cash flow (P/FCF)
- $2,751.06
- IRR at today’s price (P/FCF)
- +33.1%
- Fair buy price today (P/FCF)
- $1,697.37
At today's price, your expected annual return is +18.7% on the P/E track.