/
MSADF
$27.72+$2.53 (+10.04%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$19.57 – $29.91
79% from low
Exchange
OTC Link
OS
Price (6 mo)
Loading chart…
Change+$16.90
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.39T | $4.66T | $4.82T | $5.01T | $5.06T | $6.34T | $6.35T | $7.26T |
| Cost of revenue | $705.19B | $727.41B | $735.31B | $725.35B | $773.67B | $848.88B | $890.79B | $3.19T |
| Gross profit | $4.69T | $3.93T | $4.09T | $4.28T | $4.28T | $5.49T | $5.46T | $4.07T |
| Gross margin | 86.9% | 84.4% | 84.8% | 85.5% | 84.7% | 86.6% | 86.0% | 56.1% |
| R&D | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | $279.85B | $12.51B | $201.74B | $370.03B | $296.61B | $462.27B | $907.39B | $1.06T |
| EBITDA | $364.92B | $104.22B | $300.39B | $482.62B | $413.98B | $593.74B | $1.04T | $1.18T |
| Net income | $192.71B | $143.03B | $144.40B | $262.80B | $211.01B | $369.27B | $691.66B | $792.29B |
| Net margin | 3.6% | 3.1% | 3.0% | 5.2% | 4.2% | 5.8% | 10.9% | 10.9% |
| EPS (diluted) | 0.99 | 0.77 | 85.22 | 158.11 | 99.90 | 232.88 | 445.45 | 84502.00 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2027 | $7.12T | $458.08 | $427.85–$490.24 | 1 |
| 2028 | $7.31T | $509.56 | $475.94–$545.34 | 1 |
| 2029 | $7.45T | $533.85 | $498.63–$571.34 | 1 |
| 2030 | $7.63T | $487.85 | $455.66–$522.10 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$55338.89
Price
$27.72
Implied upside
+199535%
Peer comparison
MS&AD INS GRP HLDGS ORD
MS&AD INS GRP HLDGS ORD
Held by traders on TradeandTell
No one on the platform currently holds MSADF.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in MSADF as of their last filing.
Insider activity (SEC Form 4)
Dividend history
TTM yield · 613.28% ($170.00/share)
| Ex-date | Per share | Pay date |
|---|---|---|
| 2027-03-31 | $70.0000 | |
| 2027-03-31 | $15.0000 | |
| 2026-09-30 | $70.0000 | |
| 2026-09-30 | $15.0000 | |
| 2026-03-31 | $17.5000 | 2026-06-23 |
| 2026-03-31 | $65.0000 | 2026-06-23 |
| 2025-09-30 | $60.0000 | 2025-12-04 |
| 2025-09-30 | $17.5000 | 2025-12-04 |
| 2025-03-31 | $50.0000 | 2025-06-24 |
| 2025-03-31 | $22.5000 | 2025-06-24 |
| 2024-09-30 |
Recent trades on TradeandTell
No one on the platform has traded MSADF yet.