/
MSLOY
$16.45+$0.33 (+2.05%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$13.71 – $22.59
31% from low
Exchange
OTC Link
ADRC
Borrow rate
3.53%
Moderate
Price (6 mo)
Loading chart…
Change+$2.96
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.23T | $1.16T | $991.43B | $1.27T | $1.61T | $1.63T | $1.78T | $1.94T |
| Cost of revenue | $1.09T | $1.04T | $911.05B | $1.12T | $1.38T | $1.38T | $1.46T | $1.59T |
| Gross profit | $139.16B | $119.63B | $80.37B | $151.91B | $235.48B | $248.95B | $317.67B | $347.35B |
| Gross margin | 11.3% | 10.4% | 8.1% | 12.0% | 14.6% | 15.3% | 17.9% | 17.9% |
| R&D | $638.0M | $827.0M | $818.0M | $1.26B | $1.69B | $1.65B | $0 | $0 |
| Operating income | $37.72B | $23.78B | −$5.30B | $55.01B | $108.71B | $120.15B | $150.85B | $134.66B |
| EBITDA | $158.86B | $151.62B | $72.31B | $831.01B | $931.48B | $417.02B | $598.95B | $313.06B |
| Net income | $26.88B | $32.62B | $90.05B | $708.82B | $796.06B | $261.65B | $425.49B | $226.12B |
| Net margin | 2.2% | 2.8% | 9.1% | 55.8% | 49.4% | 16.1% | 24.0% | 11.7% |
| EPS (diluted) | 36.18 | 43.93 | 125.11 | 980.49 | 1098.26 | 360.53 | 592.23 | 327.55 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2027 | $2.00T | $236.39 | $209.76–$266.80 | 1 |
| 2028 | $2.05T | $0.00 | $0.00–$0.00 | 0 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$123.53
Price
$16.45
Implied upside
+651%
Peer comparison
MITSUI O.S.K. LINES U/ADR
MITSUI O.S.K. LINES U/ADR
Held by traders on TradeandTell
No one on the platform currently holds MSLOY.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in MSLOY as of their last filing.
Insider activity (SEC Form 4)
Stock splits
| Execution date | Ratio |
|---|---|
| 2022-04-11 | 3-for-1 |
| 2017-10-04 | 3-for-5reverse |
Recent trades on TradeandTell
No one on the platform has traded MSLOY yet.