/
NISUY
$86.80-$2.95 (-3.29%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$73.77 – $91.85
72% from low
Exchange
OTC Link
ADRC
Price (6 mo)
Loading chart…
Change+$42.30
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $711.37B | $685.50B | $640.79B | $755.19B | $751.01B | $872.99B | $869.66B | $987.43B |
| Cost of revenue | $574.73B | $554.63B | $542.24B | $636.20B | $639.29B | $743.33B | $735.27B | $828.79B |
| Gross profit | $136.64B | $130.87B | $98.55B | $118.99B | $111.71B | $129.66B | $134.38B | $158.64B |
| Gross margin | 19.2% | 19.1% | 15.4% | 15.8% | 14.9% | 14.9% | 15.5% | 16.1% |
| R&D | $4.60B | $4.47B | $4.94B | $5.15B | $4.59B | $4.57B | $4.89B | $0 |
| Operating income | $21.66B | $22.69B | $18.75B | $29.48B | $23.94B | $31.15B | $31.19B | $42.87B |
| EBITDA | $40.18B | $42.27B | $39.46B | $52.57B | $50.49B | $63.68B | $63.89B | $78.11B |
| Net income | $15.36B | $14.67B | $14.99B | $18.81B | $20.76B | $25.04B | $24.91B | $29.18B |
| Net margin | 2.2% | 2.1% | 2.3% | 2.5% | 2.8% | 2.9% | 2.9% | 3.0% |
| EPS (diluted) | 494.00 | 472.00 | 481.80 | 604.30 | 667.50 | 805.20 | 801.90 | 955.50 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2027 | $1.02T | $987.50 | $889.46–$1042.77 | 1 |
| 2028 | $1.06T | $1074.40 | $967.73–$1134.53 | 1 |
| 2029 | $1.09T | $1158.76 | $1043.72–$1223.62 | 1 |
| 2030 | $1.12T | $1287.49 | $1159.67–$1359.55 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$153.79
Price
$86.80
Implied upside
+77%
Peer comparison
NISSUI CORP U/ADR
NISSUI CORP U/ADR
Held by traders on TradeandTell
No one on the platform currently holds NISUY.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in NISUY as of their last filing.
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded NISUY yet.