/
NRKBF
$158.30+$31.90 (+25.23%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$87.75 – $158.30
100% from low
Exchange
OTC Link
OS
Price (6 mo)
Loading chart…
Change+$114.64
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.50B | $1.34B | $1.47B | $1.83B | $2.08B | $2.60B | $3.25B | $3.56B |
| Cost of revenue | $975.4M | $868.2M | $928.3M | $1.21B | $1.41B | $1.75B | $2.21B | $2.38B |
| Gross profit | $526.2M | $474.2M | $541.9M | $614.8M | $669.5M | $851.6M | $1.04B | $1.18B |
| Gross margin | 35.0% | 35.3% | 36.9% | 33.6% | 32.2% | 32.8% | 31.9% | 33.2% |
| R&D | $0 | $0 | $0 | $0 | $0 | $14.5M | $18.0M | $0 |
| Operating income | $173.0M | $117.9M | $157.0M | $239.7M | $295.8M | $498.1M | $551.0M | $576.0M |
| EBITDA | $51.3M | $18.2M | $48.6M | $121.1M | $171.9M | $249.0M | $384.0M | $441.0M |
| Net income | −$46.3M | −$76.0M | −$74.5M | $4.1M | $62.4M | $124.3M | $337.0M | $275.0M |
| Net margin | -3.1% | -5.7% | -5.1% | 0.2% | 3.0% | 4.8% | 10.4% | 7.7% |
| EPS (diluted) | -1.46 | -2.51 | -2.22 | -0.08 | 1.02 | 2.15 | 6.08 | 4.90 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $3.7B | $3.94 | $3.56–$4.40 | 1 |
| 2027 | $4.3B | $5.32 | $4.81–$5.95 | 1 |
| 2028 | $4.9B | $7.79 | $7.04–$8.70 | 1 |
| 2029 | $5.5B | $9.60 | $8.68–$10.73 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$31.51
Price
$158.30
Implied downside
-80%
Peer comparison
NKT HOLDING AS ORD
NKT HOLDING AS ORD
Held by traders on TradeandTell
No one on the platform currently holds NRKBF.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in NRKBF as of their last filing.
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded NRKBF yet.