/
NXLLF
$1.00-$0.18 (-15.25%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$0.70 – $1.80
27% from low
Exchange
OTC Link
OS
Price (6 mo)
Loading chart…
Change+$0.08
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $120.1M | $139.6M | $175.9M | $176.1M | $152.3M | $182.5M | $220.6M | $221.5M |
| Cost of revenue | $21.3M | $37.8M | $49.1M | $49.9M | $54.0M | $63.3M | $21.6M | $22.3M |
| Gross profit | $98.8M | $101.9M | $126.8M | $126.1M | $98.3M | $119.1M | $199.0M | $199.2M |
| Gross margin | 82.3% | 73.0% | 72.1% | 71.6% | 64.5% | 65.3% | 90.2% | 89.9% |
| R&D | $3.3M | $9.8M | $8.2M | $37.9M | $47.8M | $58.4M | $65.1M | $84.2M |
| Operating income | $14.0M | $11.1M | $33.5M | −$2.6M | −$22.5M | −$5.1M | $6.6M | −$8.7M |
| EBITDA | $25.0M | $34.4M | $61.7M | $27.4M | $12.0M | $35.6M | $61.5M | $56.0M |
| Net income | $11.0M | $7.4M | $23.6M | −$1.4M | −$22.8M | −$5.6M | $5.0M | −$9.2M |
| Net margin | 9.1% | 5.3% | 13.4% | -0.8% | -15.0% | -3.1% | 2.3% | -4.2% |
| EPS (diluted) | 0.03 | 0.02 | 0.07 | -0.00 | -0.07 | -0.02 | 0.02 | -0.03 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $256M | $0.07 | $0.07–$0.07 | 1 |
| 2027 | $296M | $0.08 | $0.08–$0.09 | 1 |
| 2028 | $333M | $0.11 | $0.11–$0.11 | 1 |
| 2029 | $338M | $0.15 | $0.14–$0.15 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$0.27
Price
$1.00
Implied downside
-73%
Peer comparison
NUIX LTD
NUIX LTD
Held by traders on TradeandTell
No one on the platform currently holds NXLLF.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in NXLLF as of their last filing.
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded NXLLF yet.