/
PNDZF
$109.00+$34.00 (+45.33%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$68.08 – $169.10
41% from low
Exchange
OTC Link
OS
Price (6 mo)
Loading chart…
Change$-19.55
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $22.81B | $21.87B | $19.01B | $23.39B | $26.46B | $28.14B | $31.68B | $32.48B |
| Cost of revenue | $5.86B | $5.97B | $4.63B | $5.59B | $6.27B | $6.01B | $6.39B | $7.72B |
| Gross profit | $16.94B | $15.90B | $14.38B | $17.80B | $20.19B | $22.12B | $25.29B | $24.75B |
| Gross margin | 74.3% | 72.7% | 75.6% | 76.1% | 76.3% | 78.6% | 79.8% | 76.2% |
| R&D | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | $6.43B | $3.83B | $2.68B | $5.84B | $6.74B | $7.04B | $7.97B | $7.77B |
| EBITDA | $7.60B | $6.28B | $4.97B | $7.51B | $8.77B | $8.96B | $10.08B | $10.47B |
| Net income | $5.04B | $2.94B | $1.94B | $4.16B | $5.03B | $4.74B | $5.23B | $5.23B |
| Net margin | 22.1% | 13.5% | 10.2% | 17.8% | 19.0% | 16.8% | 16.5% | 16.1% |
| EPS (diluted) | 47.05 | 30.07 | 19.89 | 41.74 | 53.67 | 55.06 | 64.60 | 67.76 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $32.6B | $60.17 | $58.40–$62.81 | 1 |
| 2027 | $34.1B | $40.65 | $39.46–$42.43 | 1 |
| 2028 | $35.8B | $55.24 | $53.62–$57.66 | 1 |
| 2029 | $38.0B | $77.87 | $75.58–$81.28 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$166.14
Price
$109.00
Implied upside
+52%
Peer comparison
PANDORA A/S ORD
PANDORA A/S ORD
Held by traders on TradeandTell
No one on the platform currently holds PNDZF.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in PNDZF as of their last filing.
Insider activity (SEC Form 4)
Dividend history
TTM yield · 55.05% ($60.00/share)
| Ex-date | Per share | Pay date |
|---|---|---|
| 2026-03-13 | $22.0000 | 2026-03-16 |
| 2025-03-14 | $20.0000 | 2025-03-17 |
| 2024-03-15 | $18.0000 | 2024-03-19 |
Recent trades on TradeandTell
No one on the platform has traded PNDZF yet.