/
RINIY
$15.04+$3.44 (+29.66%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$15.04 – $15.04
Exchange
OTC Link
ADRC
Borrow rate
0.25%
Easy to borrow
Price (6 mo)
Loading chart…
Change+$3.92
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $348.02B | $340.46B | $344.36B | $366.19B | $425.23B | $430.19B | $460.32B | $498.76B |
| Cost of revenue | $235.91B | $227.88B | $229.03B | $249.63B | $286.83B | $292.34B | $304.26B | $330.12B |
| Gross profit | $112.11B | $112.58B | $115.33B | $116.56B | $138.40B | $137.84B | $156.06B | $168.64B |
| Gross margin | 32.2% | 33.1% | 33.5% | 31.8% | 32.5% | 32.0% | 33.9% | 33.8% |
| R&D | $9.50B | $9.31B | $11.80B | $12.76B | $13.46B | $0 | $0 | $0 |
| Operating income | $30.88B | $34.42B | $40.69B | $35.86B | $41.42B | $39.36B | $46.01B | $53.31B |
| EBITDA | $45.54B | $47.36B | $55.31B | $50.92B | $57.92B | $60.79B | $54.10B | $69.30B |
| Net income | $20.48B | $21.56B | $27.58B | $23.75B | $26.10B | $26.67B | $29.69B | $38.34B |
| Net margin | 5.9% | 6.3% | 8.0% | 6.5% | 6.1% | 6.2% | 6.5% | 7.7% |
| EPS (diluted) | 66.41 | 69.92 | 89.44 | 78.40 | 88.46 | 92.38 | 104.83 | 55.93 |
Annual figures · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$9.05
Price
$15.04
Implied downside
-40%
Peer comparison
RINNAI CORP U/ADR
RINNAI CORP U/ADR
Held by traders on TradeandTell
No one on the platform currently holds RINIY.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in RINIY as of their last filing.
Insider activity (SEC Form 4)
Stock splits
| Execution date | Ratio |
|---|---|
| 2023-03-30 | 1.2-for-1 |
Recent trades on TradeandTell
No one on the platform has traded RINIY yet.