/
SDIPF
$9.08-$0.46 (-4.82%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$9.00 – $9.95
8% from low
Exchange
OTC Link
OS
Price (6 mo)
Loading chart…
Change$-2.67
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.36B | $3.70B | $3.96B | $3.51B | $4.69B | $5.56B | $5.54B | $4.93B |
| Cost of revenue | $2.02B | $2.12B | $2.58B | $2.03B | $2.65B | $3.18B | $3.14B | $2.62B |
| Gross profit | $1.34B | $1.58B | $1.37B | $1.48B | $2.04B | $2.37B | $2.40B | $2.31B |
| Gross margin | 39.7% | 42.8% | 34.7% | 42.1% | 43.4% | 42.7% | 43.3% | 46.8% |
| R&D | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | $164.8M | $170.9M | $165.7M | $200.9M | $450.8M | $339.7M | $520.6M | $557.0M |
| EBITDA | $245.6M | $331.0M | $478.0M | $337.3M | $609.7M | $976.2M | $883.1M | $778.7M |
| Net income | $24.5M | $112.0M | $93.8M | −$83.0M | $249.8M | $491.7M | $380.8M | $292.1M |
| Net margin | 0.7% | 3.0% | 2.4% | -2.4% | 5.3% | 8.8% | 6.9% | 5.9% |
| EPS (diluted) | 0.05 | 0.24 | 0.19 | -0.18 | 0.53 | 1.00 | 0.88 | 0.67 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2027 | $5.3B | $1.02 | $0.97–$1.07 | 1 |
| 2028 | $5.4B | $1.11 | $1.05–$1.17 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$24.55
Price
$9.08
Implied upside
+170%
Peer comparison
FRASERS GROUP PLC
FRASERS GROUP PLC
Held by traders on TradeandTell
No one on the platform currently holds SDIPF.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in SDIPF as of their last filing.
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded SDIPF yet.