/
SHALY
$10.40-$0.92 (-8.10%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$10.40 – $13.05
0% from low
Exchange
OTC Link
ADRC
Borrow rate
0.25%
Easy to borrow
Price (6 mo)
Loading chart…
Change$-5.89
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.52B | $2.43B | $1.03B | $1.24B | $1.46B | $2.14B | $2.19B | $2.23B |
| Cost of revenue | $1.11B | $1.11B | $671.2M | $696.5M | $775.6M | $975.0M | $968.5M | $1.18B |
| Gross profit | $1.40B | $1.32B | $362.2M | $544.5M | $686.5M | $1.17B | $1.22B | $1.05B |
| Gross margin | 55.8% | 54.4% | 35.1% | 43.9% | 47.0% | 54.5% | 55.7% | 47.2% |
| R&D | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | $309.1M | $241.1M | −$199.6M | $35.0M | −$4.3M | $214.7M | $234.9M | $235.7M |
| EBITDA | $645.9M | $581.1M | −$134.2M | −$43.9M | $129.5M | $882.1M | $879.7M | $903.7M |
| Net income | $192.9M | $152.5M | −$460.2M | −$290.6M | −$158.5M | $184.1M | $161.4M | $112.3M |
| Net margin | 7.7% | 6.3% | -44.5% | -23.4% | -10.8% | 8.6% | 7.4% | 5.0% |
| EPS (diluted) | 1.08 | 0.85 | -2.60 | -1.63 | -0.89 | 1.03 | 0.90 | 0.63 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $2.3B | $0.88 | $0.85–$0.91 | 1 |
| 2027 | $2.3B | $1.03 | $1.00–$1.06 | 1 |
| 2028 | $2.5B | $1.60 | $1.56–$1.66 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$229.87
Price
$10.40
Implied upside
+2110%
Peer comparison
SHANGRI-LA ASIA LTD ADR
SHANGRI-LA ASIA LTD ADR
Held by traders on TradeandTell
No one on the platform currently holds SHALY.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in SHALY as of their last filing.
Insider activity (SEC Form 4)
Dividend history
TTM yield · 7.36% ($0.77/share)
| Ex-date | Per share | Pay date |
|---|---|---|
| 2026-06-03 | $0.2547 | 2026-06-23 |
| 2025-09-26 | $0.1282 | 2025-10-20 |
| 2025-06-16 | $0.2543 | 2025-07-07 |
| 2024-09-25 | $0.1284 | 2024-10-16 |
| 2024-06-03 | $0.3833 | 2024-06-24 |
Recent trades on TradeandTell
No one on the platform has traded SHALY yet.