/
TSRUF
$6.70-$0.26 (-3.80%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$6.70 – $7.24
0% from low
Exchange
OTC Link
OS
Price (6 mo)
Loading chart…
Change+$1.50
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $140.8M | $127.5M | $65.5M | $49.2M | −$22.5M | $30.9M | $208.8M | $128.1M |
| Cost of revenue | $109.8M | $92.1M | $34.1M | $15.2M | $14.4M | $3.8M | $20.1M | $5.2M |
| Gross profit | $31.0M | $35.4M | $31.4M | $34.0M | −$36.9M | $40.7M | $188.7M | $123.0M |
| Gross margin | 22.0% | 27.7% | 48.0% | 69.1% | 163.8% | 131.5% | 90.4% | 96.0% |
| R&D | $1 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | $102.7M | $84.0M | $26.4M | $25.3M | −$45.4M | $4.9M | $175.7M | $113.6M |
| EBITDA | $98.7M | $97.1M | −$22.7M | $24.8M | −$45.4M | −$13.8M | $175.3M | $113.5M |
| Net income | $90.2M | $37.6M | −$17.5M | $17.4M | −$35.3M | −$15.8M | $110.1M | $58.2M |
| Net margin | 64.1% | 29.5% | -26.7% | 35.4% | 156.5% | -51.1% | 52.7% | 45.4% |
| EPS (diluted) | 1.94 | 0.79 | -0.36 | 0.35 | -0.69 | -0.31 | 2.13 | 1.25 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $23M | $0.55 | $0.55–$0.55 | 1 |
| 2027 | $21M | $0.53 | $0.53–$0.53 | 1 |
| 2028 | $21M | $0.54 | $0.54–$0.54 | 1 |
| 2029 | $21M | $0.53 | $0.53–$0.53 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$1.82
Price
$6.70
Implied downside
-73%
Peer comparison
PACIFIC CURRENT GROUP ORD
PACIFIC CURRENT GROUP ORD
Held by traders on TradeandTell
No one on the platform currently holds TSRUF.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in TSRUF as of their last filing.
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded TSRUF yet.