/
CLVLY
$7.20+$0.15 (+2.16%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$5.98 – $9.00
40% from low
Exchange
OTC Link
ADRC
Borrow rate
5.14%
Hard to borrow
Price (6 mo)
Loading chart…
Change$-12.71
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $25.5M | $31.0M | $32.6M | $48.0M | $65.7M | $78.3M | $88.2M | $95.0M |
| Cost of revenue | $949.8K | $445.4K | $14.1M | $12.8M | $19.1M | $27.7M | $7.7M | $15.9M |
| Gross profit | $24.5M | $30.6M | $18.4M | $35.2M | $46.6M | $50.6M | $80.4M | $79.1M |
| Gross margin | 96.3% | 98.6% | 56.6% | 73.4% | 70.9% | 64.6% | 91.2% | 83.3% |
| R&D | $53.6K | $91.5K | $341.3K | $547.6K | $1.2M | $1.3M | $1.5M | $4.8M |
| Operating income | $12.2M | $16.7M | $10.2M | $26.7M | $33.1M | $40.9M | $48.0M | $45.7M |
| EBITDA | $12.3M | $16.8M | $10.6M | $28.2M | $33.8M | $41.7M | $56.3M | $57.2M |
| Net income | $13.2M | $18.1M | $16.6M | $24.7M | $20.9M | $30.6M | $35.6M | $36.2M |
| Net margin | 51.9% | 58.4% | 51.1% | 51.5% | 31.8% | 39.1% | 40.4% | 38.1% |
| EPS (diluted) | 0.27 | 0.37 | 0.30 | 0.48 | 0.40 | 0.59 | 0.70 | 0.72 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $102M | $0.73 | $0.70–$0.79 | 1 |
| 2027 | $108M | $0.77 | $0.74–$0.83 | 1 |
| 2028 | $126M | $1.12 | $1.06–$1.20 | 1 |
| 2029 | $438M | $4.60 | $4.37–$4.94 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$13.87
Price
$7.20
Implied upside
+93%
Peer comparison
CLINUVEL PHARMS LTD S/ADR
CLINUVEL PHARMS LTD S/ADR
Held by traders on TradeandTell
No one on the platform currently holds CLVLY.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in CLVLY as of their last filing.
Insider activity (SEC Form 4)
Dividend history
TTM yield · 1.38% ($0.10/share)
| Ex-date | Per share | Pay date |
|---|---|---|
| 2025-09-08 | $0.0329 | 2025-09-29 |
| 2024-09-09 | $0.0340 | 2024-09-30 |
| 2023-09-07 | $0.0324 | 2023-10-02 |
Recent trades on TradeandTell
No one on the platform has traded CLVLY yet.