/
FRLOF
$0.79+$0.04 (+5.14%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$0.64 – $0.83
79% from low
Exchange
OTC Link
OS
Price (6 mo)
Loading chart…
Change$-0.34
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $193.3M | $232.7M | $332.0M | $469.3M | $450.2M | $420.8M | $446.7M | $471.5M |
| Cost of revenue | $33.9M | $39.1M | $62.9M | $103.5M | $102.3M | $106.7M | $125.5M | $132.6M |
| Gross profit | $159.4M | $179.3M | $269.2M | $365.8M | $347.9M | $314.1M | $321.1M | $338.8M |
| Gross margin | 82.5% | 77.1% | 81.1% | 77.9% | 77.3% | 74.7% | 71.9% | 71.9% |
| R&D | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | $146.8M | $181.0M | $236.4M | $319.1M | $301.2M | $270.2M | $278.8M | $295.2M |
| EBITDA | $246.0M | $308.1M | $567.6M | $922.1M | $902.7M | −$25.0M | $281.6M | $347.9M |
| Net income | $176.5M | $203.4M | $454.7M | $731.1M | $728.6M | −$103.0M | $147.5M | $205.1M |
| Net margin | 91.3% | 87.4% | 137.0% | 155.8% | 161.9% | -24.5% | 33.0% | 43.5% |
| EPS (diluted) | 0.10 | 0.10 | 0.16 | 0.21 | 0.20 | -0.03 | 0.04 | 0.06 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $477M | $0.05 | $0.05–$0.05 | 1 |
| 2027 | $498M | $0.05 | $0.05–$0.06 | 1 |
| 2028 | $513M | $0.05 | $0.05–$0.06 | 1 |
| 2029 | $529M | $0.06 | $0.06–$0.07 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$0.46
Price
$0.79
Implied downside
-41%
Peer comparison
FRASERS LGSTCS & COMM TR
FRASERS LGSTCS & COMM TR
Held by traders on TradeandTell
No one on the platform currently holds FRLOF.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in FRLOF as of their last filing.
Insider activity (SEC Form 4)
Dividend history
TTM yield · 7.48% ($0.06/share)
| Ex-date | Per share | Pay date |
|---|---|---|
| 2026-05-15 | $0.0181 | 2026-06-22 |
| 2026-05-15 | $0.0114 | 2026-06-22 |
| 2025-11-19 | $0.0034 | 2025-12-23 |
| 2025-11-19 | $0.0261 | 2025-12-23 |
| 2025-05-20 | $0.0115 | 2025-06-18 |
| 2025-05-20 | $0.0185 | 2025-06-18 |
| 2024-11-14 | $0.0153 | 2024-12-17 |
| 2024-11-14 | $0.0179 | 2024-12-17 |
| 2024-05-14 | $0.0299 | 2024-06-18 |
| 2023-11-09 | $0.0072 | 2023-12-14 |
Recent trades on TradeandTell
No one on the platform has traded FRLOF yet.