/
LSMNF
$19.92-$3.93 (-16.48%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$19.92 – $19.92
Exchange
OTC Link
OS
Price (6 mo)
Loading chart…
Change$-20.58
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $290.5M | $349.0M | $105.1M | $142.6M | $294.4M | $317.1M | $313.7M | $363.6M |
| Cost of revenue | $67.8M | $72.7M | $47.3M | $53.9M | $88.0M | $81.5M | $182.8M | $267.0M |
| Gross profit | $222.7M | $276.4M | $57.8M | $88.7M | $206.4M | $235.6M | $130.9M | $96.6M |
| Gross margin | 76.7% | 79.2% | 55.0% | 62.2% | 70.1% | 74.3% | 41.7% | 26.6% |
| R&D | $12.7M | $11.9M | $13.5M | $11.6M | $9.4M | $11.0M | $0 | $0 |
| Operating income | $12.9M | $36.2M | −$66.3M | $6.6M | −$7.0M | $13.7M | $25.1M | $18.6M |
| EBITDA | $26.9M | $54.9M | −$45.9M | $1.7M | $2.9M | $31.0M | $43.2M | $42.5M |
| Net income | $10.2M | $25.0M | −$62.0M | −$9.6M | −$15.1M | $7.0M | $15.7M | $11.6M |
| Net margin | 3.5% | 7.1% | -59.1% | -6.7% | -5.1% | 2.2% | 5.0% | 3.2% |
| EPS (diluted) | 0.82 | 2.27 | -5.63 | -0.88 | -1.46 | 0.65 | 1.47 | 1.09 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $386M | $2.01 | $1.98–$2.03 | 1 |
| 2027 | $417M | $2.27 | $2.23–$2.29 | 1 |
| 2028 | $447M | $2.51 | $2.47–$2.54 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$16.93
Price
$19.92
Implied downside
-15%
Peer comparison
LASTMINUTE COM NV
LASTMINUTE COM NV
Held by traders on TradeandTell
No one on the platform currently holds LSMNF.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in LSMNF as of their last filing.
Insider activity (SEC Form 4)
Dividend history
TTM yield · 6.83% ($1.36/share)
| Ex-date | Per share | Pay date |
|---|---|---|
| 2026-07-02 | $0.3780 | 2026-07-03 |
| 2025-07-03 | $0.4100 | 2025-08-04 |
| 2024-06-27 | $0.3723 | 2024-06-28 |
| 2024-06-27 | $0.2005 | 2024-06-28 |
Recent trades on TradeandTell
No one on the platform has traded LSMNF yet.