/
MSA
$172.06+$1.60 (+0.94%)live
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
2
institutions
Market cap
$6.6B
39M shares
52-week range
$151.11 – $208.92
36% from low
Sector
ORTHOPEDIC, PROSTHETIC & SURGICAL APPLIANCES & SUPPLIES
Exchange
NYSE
CS
Price (6 mo)
Loading chart…
Change+$5.90
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.36B | $1.40B | $1.35B | $1.40B | $1.53B | $1.79B | $1.81B | $1.87B |
| Cost of revenue | $746.2M | $763.4M | $752.7M | $784.8M | $854.1M | $935.5M | $947.7M | $1.00B |
| Gross profit | $611.9M | $638.6M | $595.5M | $615.3M | $673.8M | $852.1M | $860.4M | $871.1M |
| Gross margin | 45.1% | 45.6% | 44.2% | 43.9% | 44.1% | 47.7% | 47.6% | 46.5% |
| R&D | $52.7M | $57.8M | $58.3M | $57.8M | $57.0M | $68.0M | $66.5M | $65.3M |
| Operating income | $173.5M | $188.2M | $171.9M | $22.8M | $239.1M | $231.3M | $389.2M | $402.0M |
| EBITDA | $219.1M | $237.4M | $217.3M | $84.7M | $316.5M | $314.2M | $476.2M | $469.8M |
| Net income | $124.2M | $138.0M | $124.1M | $21.3M | $179.6M | $58.6M | $285.0M | $278.9M |
| Net margin | 9.1% | 9.8% | 9.2% | 1.5% | 11.8% | 3.3% | 15.8% | 14.9% |
| EPS (diluted) | 3.19 | 3.48 | 3.16 | 0.54 | 4.56 | 1.48 | 7.21 | 7.09 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $2.0B | $8.88 | $8.73–$8.99 | 5 |
| 2027 | $2.1B | $9.70 | $9.51–$9.83 | 5 |
| 2028 | $2.2B | $10.71 | $10.51–$11.35 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$262.52
Price
$172.06
Implied upside
+53%
Peer comparison
Mine Safety Incorporated
MSA Safety Inc makes safety products that are used to protect workers in the oil and gas and mining industries. The company's product offerings include breathing apparatuses, fall protection, portable gas detection systems, industrial head protection, fire and rescue helmets, and fixed gas and flame detection systems, among others. The end markets for its products include the fire service, contractor, industrial, mining, oil and gas, and utilities industries. The company has organized its business into four geographical operating segments that are aggregated into two reportable segments: Americas and International. The majority of its revenue is generated from the Americas segment, which is comprised of the company's operations in Northern North America and Latin America geographies.
www.msasafety.com- Employees
- 5,300
- IPO / List date
- Sep 26, 1988
- HQ
- CRANBERRY TOWNSHIP, PA
Held by traders on TradeandTell
No one on the platform currently holds MSA.
Super investors & insiders
Institutions holding (13F)
| Institution | Shares | Reported |
|---|---|---|
| Renaissance Technologiesas of 2025-06-30 | 3,800 | $636.6K |
| Bridgewater Associatesas of 2026-03-31 | 2,626 | $430.5K |
Insider activity (SEC Form 4)
Dividend history
TTM yield · 1.24% ($2.13/share)
| Ex-date | Per share | Pay date |
|---|---|---|
| 2026-05-15 | $0.5400 | 2026-06-10 |
| 2026-02-13 | $0.5300 | 2026-03-10 |
| 2025-11-14 | $0.5300 | 2025-12-10 |
| 2025-08-15 | $0.5300 | 2025-09-10 |
| 2025-05-15 | $0.5300 | 2025-06-10 |
| 2025-02-14 | $0.5100 | 2025-03-10 |
| 2024-11-15 | $0.5100 | 2024-12-10 |
| 2024-08-15 | $0.5100 | 2024-09-10 |
| 2024-05-14 | $0.5100 | 2024-06-10 |
| 2024-02-14 | $0.4700 | 2024-03-10 |
Recent trades on TradeandTell
No one on the platform has traded MSA yet.
