/
RPNMF
$1.45+$0.00 (+0.00%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$1.45 – $1.45
Exchange
OTC Link
OS
Price (6 mo)
Loading chart…
Change$-7.30
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $262.4M | $275.4M | $261.3M | $294.3M | $274.4M | $221.6M | $220.9M | $227.4M |
| Cost of revenue | $121.7M | $131.3M | $125.4M | $134.0M | $125.2M | $96.0M | $97.8M | $176.0M |
| Gross profit | $140.7M | $144.1M | $135.9M | $160.3M | $149.2M | $125.6M | $123.1M | $51.4M |
| Gross margin | 53.6% | 52.3% | 52.0% | 54.5% | 54.4% | 56.7% | 55.7% | 22.6% |
| R&D | $1.6M | $1.7M | $1.1M | $1.2M | $1.3M | $0 | $0 | $0 |
| Operating income | $14.8M | $13.4M | $10.7M | $32.1M | $12.3M | $4.0M | $8.6M | $13.1M |
| EBITDA | $22.2M | $24.9M | $24.7M | $40.1M | $23.4M | $14.8M | $21.8M | $24.7M |
| Net income | $6.1M | $4.4M | $2.5M | $18.2M | $3.7M | −$7.3M | $400.0K | −$4.9M |
| Net margin | 2.3% | 1.6% | 1.0% | 6.2% | 1.3% | -3.3% | 0.2% | -2.2% |
| EPS (diluted) | 0.16 | 0.10 | 0.06 | 0.47 | 0.09 | -0.19 | -0.07 | -0.23 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $229M | $0.05 | $0.05–$0.05 | 1 |
| 2027 | $236M | $0.08 | $0.08–$0.08 | 1 |
| 2028 | $242M | $0.12 | $0.12–$0.12 | 1 |
| 2029 | $249M | $0.15 | $0.15–$0.15 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$9.71
Price
$1.45
Implied upside
+570%
Peer comparison
RAPALA NETWORK CORP
RAPALA NETWORK CORP
Held by traders on TradeandTell
No one on the platform currently holds RPNMF.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in RPNMF as of their last filing.
Insider activity (SEC Form 4)
Recent trades on TradeandTell
No one on the platform has traded RPNMF yet.