/
SWRAF
$11.10-$0.30 (-2.63%)prev close
Held by
0
portfolios on TandT
Bookmarked by
0
users
Avg position size
—
of holders' portfolios
13F filers
0
institutions
52-week range
$7.84 – $11.40
92% from low
Exchange
OTC Link
OS
Price (6 mo)
Loading chart…
Change+$5.22
Valuation
Financials
Loading chart…
Click rows below (any statement) to add/remove series. Selection stays as you switch tabs.
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $84.61B | $85.65B | $78.36B | $91.23B | $91.17B | $94.82B | $81.97B | $90.45B |
| Cost of revenue | $53.74B | $53.83B | $47.86B | $55.96B | $56.98B | $59.67B | $51.51B | $56.71B |
| Gross profit | $30.87B | $31.82B | $30.50B | $35.27B | $34.19B | $35.15B | $30.46B | $33.73B |
| Gross margin | 36.5% | 37.2% | 38.9% | 38.7% | 37.5% | 37.1% | 37.2% | 37.3% |
| R&D | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
| Operating income | $10.68B | $10.54B | $7.61B | $12.10B | $11.83B | $30.62B | $4.24B | $10.87B |
| EBITDA | $38.75B | $19.07B | $12.21B | $16.31B | $16.07B | $14.70B | $13.14B | $15.49B |
| Net income | $23.63B | $9.01B | −$11.00B | $5.12B | $4.20B | $28.85B | $4.32B | $2.94B |
| Net margin | 27.9% | 10.5% | -14.0% | 5.6% | 4.6% | 30.4% | 5.3% | 3.2% |
| EPS (diluted) | 15.74 | 1.20 | -0.80 | 0.66 | 0.51 | 3.99 | 3.06 | 2.10 |
Annual figures · source: Financial Modeling Prep
Analyst estimates (consensus)
| Year | Est. revenue | Est. EPS | EPS range | # Analysts |
|---|---|---|---|---|
| 2026 | $95.6B | $8.44 | $7.95–$8.87 | 1 |
| 2027 | $100.3B | $8.64 | $8.14–$9.09 | 1 |
| 2028 | $100.6B | $9.69 | $9.12–$10.19 | 1 |
Forward consensus · source: Financial Modeling Prep
DCF fair valuemodel estimate
Intrinsic value
$15.27
Price
$11.10
Implied upside
+38%
Peer comparison
SWIRE PACIFIC LTD A
SWIRE PACIFIC LTD A
Held by traders on TradeandTell
No one on the platform currently holds SWRAF.
Super investors & insiders
Institutions holding (13F)
No tracked institution reports a position in SWRAF as of their last filing.
Insider activity (SEC Form 4)
Dividend history
TTM yield · 64.41% ($7.15/share)
| Ex-date | Per share | Pay date |
|---|---|---|
| 2026-04-10 | $2.5000 | 2026-05-08 |
| 2025-09-12 | $1.3000 | 2025-10-10 |
| 2025-04-11 | $2.1000 | 2025-05-09 |
| 2024-09-13 | $1.2500 | 2024-10-10 |
| 2024-04-11 | $2.0000 | 2024-05-03 |
| 2023-09-14 | $1.2000 | 2023-10-13 |
| 2023-09-05 | $8.1200 | 2023-09-19 |
Recent trades on TradeandTell
No one on the platform has traded SWRAF yet.